Global Employment / EOR
Hire, pay, and stay compliant in countries where you have no entity — composed from ModernHRTech shared platforms
EOR Commercial & Unit Economics
Connected to the Commercial Platform pricing simulator. All outputs are modeled estimates.
EOR ARR (modeled)
$4.1M
Avg revenue / worker
$703/mo
Cost to serve
$217/mo
per worker
Gross margin
69.1%
NRR
118%
trailing 12 mo
Expansion ARR
$620K
existing customers
Self-service %
71%
Cases / 100 workers
18
Assumptions
Annual revenue mix (modeled)
Monthly revenue
$342,556
Monthly cost
$105,811
Gross profit / mo
$236,744
Attach rate
35%
Illustrative add-on catalog
- Contractor management$49 / contractor / mo
- Benefits administration$35 / worker / mo
- Immigration services$1,500 / case
- Background screening$75 / check
- FX / funding margin0.5–1.2% of payroll
- Equipment & offboarding$250 / event
Moving automated case resolution from 42% to 60% is estimated to reduce cost to serve from $217 to $201 per worker and lift modeled gross margin from 69.1% to 71.4%.Modeled estimate from the assumptions above.